- Equity Research Cheat Sheets
- Posts
- AXON 3Q25 - Crushed on Q3 EPS miss. Promises huge Q4. Bull case $950 Bear case $500
AXON 3Q25 - Crushed on Q3 EPS miss. Promises huge Q4. Bull case $950 Bear case $500
Cheat Sheets
AXON ENTERPRISE (AXON)
📊 Revenue $711M (+31% YoY BEAT) | Adj EPS $1.17 vs $1.52 Est (MISS) | ARR $1.3B (+41%) | Software Rev $305M (+41%) | Bookings +30% YTD Accelerating
Two Deals >$600/User/Month | Corrections Bookings +2x YoY | Intl 9-Figure EU Cloud Deal | Prepared Cuts 911 Calls 33% | TASER 10 Drives 7 of Top 10 Intl Deals | Platform Solutions +71%
💰 Market Cap: $55.4B | 🏢 4.1K Employees | 🌍 Global Public Safety Leader
👨💼 CEO Rick Smith | 🎯 AI-Powered Public Safety OS | 🇺🇸 Scottsdale, Arizona
$610.38
📉 -$95.76 (-13.6%) Today
+2% YTD | Down 31% from $885 ATH
Price Targets (12-18 Months)
Current Price: $610.38
$950.00
Bull Case (+56%)
2026 EPS: $8.50 | Forward P/E: 112x
AI Dominance
🚀 Needs:
Software & Services accelerates to 45%+ growth • AI products (Draft One, Real-Time Operations) on pace for 10%+ of bookings • Carbyne/Prepared drive immediate 33%+ call reduction efficiency • International cloud adoption in EU accelerates beyond alpha customer • TASER 10 international momentum (7 of top 10 deals) continues • Corrections 2x growth sustains with enterprise ABW Mini launch • Dedrone federal/NATO deals close as regulatory barriers lift • Per-user revenue expands beyond $600/month threshold across customer base
$800.00
Base Case (+31%)
2026 EPS: $7.50 | Forward P/E: 107x
Steady Growth
⚖️ Needs:
Maintain 30%+ revenue growth trajectory • Software revenue keeps 40%+ growth rate • Normalized 5-year bookings growth exceeds prior year • More 10-year deals as customers commit to ecosystem • TASER 10 adoption continues among law enforcement • Body camera refresh cycles remain strong • Future contracted bookings grow 35%+ YoY • Adjusted EBITDA margins hold at 24-25% • Successfully integrate Prepared and Carbyne acquisitions • Q4 delivers on $750-755M guidance with strong domestic close
$500.00
Bear Case (-18%)
2026 EPS: $5.00 | Forward P/E: 100x
Budget Pressures
⚠️ Risk:
Municipal budget cuts slow agency adoption • Tariff impact on hardware costs compresses margins further • U.S. state/local drones mitigation still not legally authorized—regulatory delays persist • Competition intensifies (Motorola SVX body cams, Amazon Ring/Flock in public safety) • Carbyne/Prepared acquisitions fail to deliver expected synergies • Privacy concerns limit AI product adoption (EFF criticism of Draft One) • Growth decelerates to mid-20s% or below • Large deal timing slippage impacts quarterly results • Investor patience wears thin on profitability • Valuation multiple compression to 90-100x P/E as execution concerns mount
The TL;DR
💰
What Happened
Revenue: $711M beat estimates (+31% YoY), 7th consecutive quarter above 30% growth
EPS Miss: $1.17 vs $1.52 est, GAAP net loss of $2M (0.3% margin)—tariffs full quarter impact
Software Surge: $305M (+41% YoY) now 43% of total, AI products pace for 10%+ of bookings
Segment Strength: TASER +17%, Personal Sensors +20%, Platform Solutions +71% (Dedrone/VR/Fleet)
Customer Expansion: Two top 10 deals exceeded $600/user/month—several multiples above average
EPS Miss: $1.17 vs $1.52 est, GAAP net loss of $2M (0.3% margin)—tariffs full quarter impact
Software Surge: $305M (+41% YoY) now 43% of total, AI products pace for 10%+ of bookings
Segment Strength: TASER +17%, Personal Sensors +20%, Platform Solutions +71% (Dedrone/VR/Fleet)
Customer Expansion: Two top 10 deals exceeded $600/user/month—several multiples above average
📈
Why It Matters
Ecosystem Flywheel: More full-portfolio deals as customers trust Axon for entire tech stack
Prepared Proof: 33% reduction in 911 calls requiring human operator in first days—deployed in 1 month
Voice Layer Strategy: Carbyne cloud infrastructure replaces legacy on-prem systems like Evidence.com did
10-Year Commitments: More customers signing decade-long contracts—shift from 5-year standard validates trust
Market Dominance: "We make the best products...customers don't see concerns" vs Motorola competition—Josh Isner
Prepared Proof: 33% reduction in 911 calls requiring human operator in first days—deployed in 1 month
Voice Layer Strategy: Carbyne cloud infrastructure replaces legacy on-prem systems like Evidence.com did
10-Year Commitments: More customers signing decade-long contracts—shift from 5-year standard validates trust
Market Dominance: "We make the best products...customers don't see concerns" vs Motorola competition—Josh Isner
🎯
What's Next
Q4 Monster Quarter: $750-755M revenue (+31% YoY), $178-182M Adj EBITDA—Josh expects "big bookings quarter"
Bookings Acceleration: High 30s% YoY growth expected for full year, normalized 5-year bookings surpassing prior year
Carbyne Close: Expected Q1 2026, serving 250M+ people globally with cloud-native 911
Prepared Integration: Already acquired and deploying—completed in "about a month" vs typical multi-year implementations
ABW Mini Launch: H1 2026 early deployments, mid-2026 general availability—"pent-up demand" for enterprise
Bookings Acceleration: High 30s% YoY growth expected for full year, normalized 5-year bookings surpassing prior year
Carbyne Close: Expected Q1 2026, serving 250M+ people globally with cloud-native 911
Prepared Integration: Already acquired and deploying—completed in "about a month" vs typical multi-year implementations
ABW Mini Launch: H1 2026 early deployments, mid-2026 general availability—"pent-up demand" for enterprise
💡
Bottom Line for Retail Investors
The market delivered a harsh verdict: down 13.6% to $610, erasing $6.7B in market cap in a single session. Investors punished the 23% EPS miss harder than they rewarded the revenue beat, signaling profitability matters even for high-growth stories. At the new price, AXON trades at ~90x forward earnings—still expensive but more palatable than the 100x+ before. Management's unwavering confidence remains intact: Josh declared bookings "accelerating" with a Q4 "monster quarter" coming, while Rick called Axon 911 a "once-in-a-generation game changer." The 10-year contract shift, $600+/user deals, and Prepared's 33% efficiency gains prove the product works. This sell-off creates opportunity for believers: if Q4 delivers the promised bookings surge and 2026 margins stabilize post-tariff adjustment, recovery to $800+ (31% upside) is achievable. The risk? If profitability doesn't improve or growth decelerates below 30%, further compression to $500 is possible. For growth investors with 18+ month horizons who believe AI will transform public safety, this is a rare discount on the dominant platform. For those needing near-term profitability, stay away.
🐂 Bull Thesis
🤖
AI-Powered Ecosystem Dominance
Software Revenue: $305M (+41% YoY) with 76.8% gross margins vs 52.1% for devices
AI Bookings: On pace to contribute 10%+ of U.S. state/local bookings this year—fastest booked product ever
Platform Flywheel: Full-portfolio deals increasing, customers say "we would love Axon to take over all our tech"
Per-User Expansion: Two top 10 deals >$600/user/month, "several multiples" above current average—massive upsell potential
AI Bookings: On pace to contribute 10%+ of U.S. state/local bookings this year—fastest booked product ever
Platform Flywheel: Full-portfolio deals increasing, customers say "we would love Axon to take over all our tech"
Per-User Expansion: Two top 10 deals >$600/user/month, "several multiples" above current average—massive upsell potential
📞
911 Market Expansion
Carbyne Acquisition: $625M deal adds cloud-native emergency comms serving 250M+ people globally
Prepared Proof Point: Major U.S. city saw 33% reduction in calls requiring human operator in first days post-deployment
Lightning Fast Deploy: Implementation completed in "about a month"—unheard of speed in public safety vs multi-year CAD systems
CEO Vision: Rick Smith calls Axon 911 "once-in-a-generation game changer"—connects caller to courtroom seamlessly
Prepared Proof Point: Major U.S. city saw 33% reduction in calls requiring human operator in first days post-deployment
Lightning Fast Deploy: Implementation completed in "about a month"—unheard of speed in public safety vs multi-year CAD systems
CEO Vision: Rick Smith calls Axon 911 "once-in-a-generation game changer"—connects caller to courtroom seamlessly
💪
Subscription Model Durability
ARR Growth: $1.3B (+41% YoY) provides predictable recurring revenue stream
10-Year Deal Shift: More customers signing decade-long contracts vs 5-year standard—"we're all in together"
Normalized Bookings: Even 5-year normalized bookings growth "surpassing last year's growth rate"—acceleration across board
Trust Signal: Customers no longer concerned about "share of wallet"—want Axon to handle all agency tech
10-Year Deal Shift: More customers signing decade-long contracts vs 5-year standard—"we're all in together"
Normalized Bookings: Even 5-year normalized bookings growth "surpassing last year's growth rate"—acceleration across board
Trust Signal: Customers no longer concerned about "share of wallet"—want Axon to handle all agency tech
🌐
Market Penetration Runway
TAM: $159B addressable market with <1% of average customer budget captured—can grow to 3%+
International Breakthrough: 9-figure EU cloud deal closed Oct—"alpha patient" proving cloud adoption in Europe
Corrections Surge: Two of top 10 Q3 deals, bookings up 2x YoY—massive incarceration market opening
Enterprise Launch: ABW Mini has "pent-up demand," customers already deploying AB4 while waiting—could be "biggest part of business"
International Breakthrough: 9-figure EU cloud deal closed Oct—"alpha patient" proving cloud adoption in Europe
Corrections Surge: Two of top 10 Q3 deals, bookings up 2x YoY—massive incarceration market opening
Enterprise Launch: ABW Mini has "pent-up demand," customers already deploying AB4 while waiting—could be "biggest part of business"
🐻 Bear Thesis
💸
Profitability Concerns
EPS Miss: $1.17 vs $1.52 est—significant 23% shortfall raises execution concerns
Tariff Hit: First full quarter of tariff impact—adjusted gross margin 62.7% down 50bps, "one-time adjustment" per CFO
GAAP Loss: $2M net loss (0.3% margin) shows still not consistently profitable on GAAP basis
Investment Ramp: Increased R&D into vehicle intelligence ALPR, ABW Mini, AI features (live translation, policy chat)
Tariff Hit: First full quarter of tariff impact—adjusted gross margin 62.7% down 50bps, "one-time adjustment" per CFO
GAAP Loss: $2M net loss (0.3% margin) shows still not consistently profitable on GAAP basis
Investment Ramp: Increased R&D into vehicle intelligence ALPR, ABW Mini, AI features (live translation, policy chat)
💰
Valuation Risk
Sky-High Multiple: 175x trailing P/E, 107x forward P/E—among most expensive in market
Perfection Priced In: Stock down from $885 ATH, vulnerable to any growth deceleration
Limited Margin of Safety: At $706, stock trades 20%+ below highs but still expensive
Market Sensitivity: High-growth tech stocks face pressure if rates stay elevated or recession hits
Perfection Priced In: Stock down from $885 ATH, vulnerable to any growth deceleration
Limited Margin of Safety: At $706, stock trades 20%+ below highs but still expensive
Market Sensitivity: High-growth tech stocks face pressure if rates stay elevated or recession hits
🏛️
Government Budget Dependency
Deal Timing: Management noted "sometimes takes extra time to close" larger opportunities—Q3 domestic slower than H1
Federal Shutdown: Despite optimism for "best federal quarter" in Q4, shutdown risks remain ongoing
Long Sales Cycles: Larger deals taking longer to close—management noted timing challenges in Q&A
Bookings Confidence: Josh expects high 30s% bookings growth, but timing variability creates quarterly lumpiness
Federal Shutdown: Despite optimism for "best federal quarter" in Q4, shutdown risks remain ongoing
Long Sales Cycles: Larger deals taking longer to close—management noted timing challenges in Q&A
Bookings Confidence: Josh expects high 30s% bookings growth, but timing variability creates quarterly lumpiness
⚠️
Execution & Integration Risks
Dedrone Regulatory Delay: U.S. state/local police still not legally authorized to mitigate drones—"one bad incident away" from change
Motorola Competition: New SVX body camera launched, though management dismissive: "customers don't see concerns"
M&A Integration: Acquired Prepared, closing Carbyne Q1 2026 while maintaining 31% growth—difficult balancing act
AI Controversy: Draft One criticized by EFF for "minimal oversight, no audit trail"—privacy concerns could limit adoption
Motorola Competition: New SVX body camera launched, though management dismissive: "customers don't see concerns"
M&A Integration: Acquired Prepared, closing Carbyne Q1 2026 while maintaining 31% growth—difficult balancing act
AI Controversy: Draft One criticized by EFF for "minimal oversight, no audit trail"—privacy concerns could limit adoption
This analysis is for informational purposes only and should not be considered investment advice. Please consult with a financial advisor before making investment decisions.

