BLK 3Q25 EPS - Record inflows. Growth highest in 4 years. What's next? Bull case $1,475. Bear case $780.

Cheat Sheets presented by stocktwits

BlackRock Investment Report - Q3 2025 Record $205B Inflows, $13.5T AUM, Revenue +25%

BLACKROCK (BLK)

🏔️ World's Largest Asset Manager | $13.5T AUM, $205B Inflows, 10% Organic Growth, iShares $5T

Q3 2025: Record Inflows | 8% Organic Growth (4-Yr High) | Fee Yields 6-7x Higher | Digital $100B+ | HPS/GIP Success

💰 Market Cap: $175B | 🏢 Employees: 21,100 | 🌍 100+ Countries
👨‍💼 CEO Larry Fink | 🎯 Asset Management | 🏔️ 37 Years Old (Founded 1988)
$1,132
📈 +$20 (+1.8%) Today
+13% YTD
Price Target Scenarios

18-Month Horizon (Mid-2027 Targets) - Based on Current Price $1,132

$1,475
Bull Case (+30%)
Private Markets Boom
ETF Domination Continues
📊 Math:
If BlackRock earns $55/share in 2027 × 26.8x = $1,475
🚀 What Needs To Happen:
AUM $18T from inflows + markets • Private markets scale = higher fees • iShares steals share • Aladdin expands • Alt assets $1T+ • Performance fees unlock $5B+ • Bitcoin ETF massive • 10%+ organic growth • Margins 45%+ • AI cuts costs 15-20% • Market pays 26-28x
$1,325
Base Case (+17%)
Steady Growth
Market Leader
📊 Math:
If BlackRock earns $52/share in 2027 × 25.5x = $1,325
⚖️ What Needs To Happen:
AUM $16T steady • Net inflows $600-800B/year • 7-8% organic growth • HPS/GIP add $500M+ revenue • iShares stays #1 • Aladdin grows 10-12% • Private markets $700B • Margin 42-43% • Costs controlled • Market gives 25x • Dividend grows 8-10% • Buybacks $1.5B/quarter
$780
Bear Case (-31%)
Market Crash
Outflows Accelerate
📊 Math:
If BlackRock earns $39/share in 2027 × 20x = $780
🔻 What Could Go Wrong:
Bear market cuts AUM 25-30% to $10T • OUTFLOWS as investors panic • Index funds bleed • Active fails • Fee war (race to zero) • Vanguard steals share • Private deals dry up • HPS/GIP fails • Aladdin stalls • Regs crack down • Antitrust breakup • Margins drop to 35% • Acquisition costs balloon • Market pays 18-20x • Size = disadvantage • Stock $780 = -31%
Bottom Line for Retail Investors
🏔️
Record Quarter - Diversified Growth
$205B inflows = best quarter ever. 10% organic growth (4-yr high). Top drivers: systematic ($30B DINF), private credit, digital ($100B from $0), cash ($1T), outsourcing. Fee yields 6-7x vs 2023. Europe $103B beats all 2024.
💎
iShares Crossed $5T - Digital/Active Exploding
iShares hit $5T. $153B inflows Q3. Digital: $100B+ (from $0 in 2023). Active: $80B+ ($40B YTD = 2x 2024). DINF $30B. Flexible income $13B. Dominance growing.
📈
HPS/GIP = Game-Changing Integrations
HPS (3 mo): 800+ people, $225M fees, $270M performance fees, 20+ insurer talks, targeting $60B alts by 2030. GIP (1 yr): $25B+ raise (biggest ever), AI datacenter play ($1.5T coming). $370B private + $3T public = complete platform.
⚠️
GAAP EPS Down 23% + Expenses Rising = Stock Reaction Muted
GAAP EPS $8.43 down from $10.97. Margins down 120bps. G&A +18%, comp +33%, total costs +26%. Stock up only 1.8% on great quarter. Why? (1) Costs growing too fast, (2) Rich at 25-28x, (3) Can they repeat $205B?, (4) Margins not expanding, (5) Private credit risks. Bears: priced perfect, any miss = 15-20% drop. Bulls: growth worth it, tokenization/retirement = huge.

📊 The Bottom Line: Record Inflows - 8% Organic Growth (4-Year High)

Made $6.51B (Beat By $260M) • Adjusted EPS $11.55 (Beat $11.31) • Net Inflows $205B (10% Annualized Organic Growth) • AUM $13.5T (+17% YoY) • Fee Yields 6-7x Higher Than 2023 • iShares Crossed $5T • Digital Assets $100B+ • Active ETFs $80B+ • Cash Platform $1T • HPS/GIP Integration Success 💪

💰
$6.51B
Q3 2025 Revenue
+25% YoY
$205B
Net Inflows
Record Quarter
🎯
$11.55
Adjusted EPS Q3
Beat Estimates
🚀
$13.5T
AUM All-Time High
+17% YoY

📞 Key Q3 2025 Earnings Call Highlights

🎊
Record Inflows $205B
Best quarter ever. iShares exploded. Private markets strong. Digital growing. Cash robust. Systematic crushing. Clients voting with money. When you're biggest, you get bigger.
🚨
Organic Growth 10%
10% growth Q3. 8% last 12 months. Top drivers: systematic, private credit, digital, outsourcing, cash, iShares. Not dependent on one thing. Multiple engines.
💎
HPS = Game Changer
HPS: $165B, $118B fee-paying. Private credit powerhouse. Adds $450M revenue, $225M mgmt fees. Higher fee rates. Plus GIP ($100B) + Preqin. Complete platform = public + private. Clients want one-stop shop. BLK has it all.
🔬
iShares = Unstoppable
Record demand. #1 ETF platform globally. Bitcoin ETF huge. Active ETFs exploding. Innovation driving flows. Digital expanding. Systematic outperforming. Network effects kicking in.

📍 CEO Larry Fink - "Multiple Sources of Growth": Top 5 drivers: systematic, private credit, digital, cash, outsourcing. $640B inflows last 12 months. $1.4T over 3 years. $2.3T over 5 years.

🚀 8% Organic Growth = 4-Year High: CFO: "8% over 12 months. 10% in Q3. Fee yields 6-7x higher than 2023. We can do 6-7%+ consistently. Higher when markets help."

💰 iShares = $5 TRILLION: Digital: $0 to $100B+ in 2 years. Active: $0 to $80B+ ($40B YTD). Europe: $103B beats all 2024. DINF $30B. Flexible income $13B.

🎯 Tokenization = "Most Exciting": Fink: "$4.5T in digital wallets. We'll tokenize iShares ETFs. Buy stocks/bonds in wallets. BIDL fund $3B. Circle $60B+. Announcements coming."

🏗️ HPS + Insurance Wins: 800+ people. $225M base, $270M performance fees. 20+ insurer talks. $370B private + $3T public. Targeting $60B alts by 2030.

⚡ GIP Infrastructure: 1-year in. GIP Five $25B+ (biggest ever). AI datacenters ($1.5T needed). Partners: MGX, Microsoft, Nvidia.

💼 Cash = $1 TRILLION: $34B inflows Q3. +45% in 3 years. Circle partnership $64B+.

🎓 Retirement = 2026 Unlock: $585B target date (#1). Life Path with privates launching 2026. Preqin data key for 401K.

🔮 Q4 Even Stronger: Fink: "Stronger momentum than Q3. Closed HPS, ElmTree, $80B Citi deal, $30B pension in 90 days. Never more excited."

🚀 Why BLK Bulls Are Right
💎
Size = Competitive Moat + Network Effects
$13.5T = 2.5x bigger than Vanguard. Fee yields 6-7x higher than 2023. iShares $5T (digital $100B, active $80B). Institutions need their size. Best tech spending. When you manage Earth's money, you win. $640B inflows in 12 months = clients love them.
Private Markets = Margin Expansion Machine
HPS ($165B) + GIP ($100B) = game over. Private credit fees 10-20x higher than index funds (100-200bps vs 5-10bps). HPS added $225M base fees + $270M performance fees in Q3. 20+ talks with big insurers. Targeting $60B+ retail alts by 2030. Margin expansion incoming.
👑
Aladdin + Data = Hidden $50B+ Asset
Aladdin powers $26T (not just their $13.5T). Tech revenue +28%. Stickiest product ever - clients never leave. Preqin data = 401K unlock. Fink: "Most exciting market. $4.5T in digital wallets. We'll tokenize iShares." Worth $50B+ standalone. Market ignores this.
🚀
Multiple Growth Engines = Autopilot Mode
Top 5 drivers: systematic ($30B DINF), private credit, digital ($100B from $0 in 2023), cash ($1T), outsourcing ($30B pension). Europe $103B YTD beats all of 2024. Active ETFs $40B (2x last year). iShares $5T. Retirement $585B. Tokenization coming. 10% organic growth Q3. Multiple engines = safety. $52 EPS in 2027 = stock only 22x.
🐻 Why BLK Bears Have Valid Concerns
📉
Valuation At Nosebleed + Growth Math Problem
Stock at 25-28x vs peers at 15-20x. Can't grow $13.5T much faster. Need $2-3T inflows yearly just to grow 15-20%. Q3 did $205B but can they repeat it? Martin said growth "tilts higher when markets supportive" = slows when markets down. Peak valuation on peak markets. One miss = stock drops 15-20%.
🏥
Fee Compression Accelerating + Margin Pressure
ETF fees down 50% in 5 years. Vanguard attacking. Margins down 120bps YoY. G&A up 18%, comp up 33%. Costs growing faster than revenue. Private markets = tiny % of total. Growing AUM 10% but fees falling = treadmill. Not worth 25x.
💸
Bear Market = Death Spiral + Private Credit Blow Up Risk
When S&P drops 30%, their AUM drops 30%, fees drop 30%, earnings drop 40-50%. Plus outflows. 2022: stock dropped 40%. Next recession coming. Stock could hit $650-800. Private credit headlines scary - bankruptcies, fraud. Martin said "not seeing stress YET" = defensive. HPS $165B only 3 months old. If credit blows up, huge losses.
⚠️
Regulatory Target + Tokenization Could Backfire
Too big = target. Owns 5-10% of every major company. Sen Warren hates them. Texas/Florida pulling money. Fink in DC constantly = regulatory heat. Tokenization = huge risk. Could invest billions and flop. Fink said "announcements in years" not months. Can't grow bigger without problems. Stock re-rates to 18-20x = drops to $800.

This analysis is for informational purposes only and should not be considered investment advice. Please consult with a financial advisor before making investment decisions.