COST F4Q25 - Sales in line but Same Store Sales misses. What's next?

Cheat Sheets presented by stocktwits

Costco Investment Report - Q1 2025 Membership Warehouse Leadership & E-commerce Growth

COSTCO (COST)

๐Ÿช๐Ÿ’ฐ World's Leading Membership Warehouse | 89.8% Renewal Rate Excellence

Q4 2025 Results | $84.4B Revenue, +8% YoY, Record Year Performance

๐Ÿ’ฐ Market Cap: $429B | ๐Ÿช Locations: 914 | ๐Ÿ“ˆ Revenue: +8% YoY ($84.4B)
๐Ÿ‘จโ€๐Ÿ’ผ CEO Ron Vachris | ๐Ÿ“Š Same-Store Sales: +5.7% | ๐Ÿ’ณ E-commerce: +13.6% Growth
$943.26
๐Ÿ“ˆ +$27.84 (+3.04%) Today
Current Price
Price Target Scenarios

18-Month Horizon (2026 Targets)

$1,225.00
Bull Case (+30%)
Global Expansion
E-commerce Dominance
๐Ÿ“Š Valuation Calculation:
โ€ข 2026E Revenue: $290B ร— P/S: 1.88x = $1,225.00
๐Ÿš€ Key Assumptions:
International expansion accelerates โ€ข E-commerce growth sustains 15%+ โ€ข Membership fee increases โ€ข New warehouse openings exceed 30/year โ€ข Kirkland brand expansion โ€ข Premium membership growth
$1,085.00
Base Case (+15%)
Steady Growth
Market Leadership
๐Ÿ“Š Valuation Calculation:
โ€ข 2026E Revenue: $285B ร— P/S: 1.67x = $1,085.00
โš–๏ธ Key Assumptions:
Moderate same-store sales growth โ€ข E-commerce grows 10-12% โ€ข 25-27 new warehouses annually โ€ข 90%+ membership renewals maintained โ€ข Gross margins stable
$850.00
Bear Case (-10%)
Competition Pressure
Economic Slowdown
๐Ÿ“Š Valuation Calculation:
โ€ข 2026E Revenue: $275B ร— P/S: 1.35x = $850.00
๐Ÿ”ป Key Assumptions:
Economic recession impacts discretionary spending โ€ข Amazon/Walmart competition intensifies โ€ข Membership growth slows โ€ข International expansion challenges โ€ข Margin pressure from tariffs
Bottom Line for Retail Investors
๐Ÿ‘‘
Membership Model
89.8% renewal rate, 81M paying members, $1.72B membership fees (+14% YoY), executive hour benefits driving upgrades
๐ŸŒŽ
Global Expansion
914 warehouses worldwide, 35 new locations planned for FY2026, strong international growth runway
๐Ÿ’ป
Digital Innovation
$27B+ digitally enabled sales, enhanced checkout technology, retail media opportunities, passwordless mobile app
โš ๏ธ
Mixed Signals
Renewal rates declining due to digital mix shift, tariff pressures ongoing, high valuation expectations

๐Ÿ“Š Q4 2025 "Strong Finish" Results

$84.4B Revenue, +8% YoY, Record Year with $270B Net Sales

๐Ÿ’ต
$84.4B
Q4 2025 Revenue
+8% YoY
๐Ÿ“Š
$5.87
EPS (Diluted)
vs $5.29 Prior Year
๐Ÿช
+5.7%
Same-Store Sales
YoY Growth
๐Ÿ’ณ
89.8%
Renewal Rate
Worldwide (-40bps)

๐Ÿ“ž Key Q1 2025 Earnings Highlights

๐ŸŒŸ
Extended Hours Success
Executive member exclusive hours launched June 30th, 1% boost to weekly US sales, strong member reception
๐Ÿ†
Record Year Results
$270B net sales (+8% YoY), $19.6B e-commerce (+15% YoY), record gas volumes, 27 new warehouses opened
๐Ÿ’ณ
Membership Growth
$1.72B membership fee income (+14% YoY), 81M total members (+6.3% YoY), strong executive upgrades
๐Ÿ›’
Volume Milestones
245M hot dog combos sold, 157M rotisserie chickens, enough bath tissue to reach moon 200+ times

๐Ÿ“ CEO Commentary: "Our strong Q4 performance reflects our operators and merchandising team's fantastic job delivering strong results while investing in employees" - Ron Vachris

๐Ÿ’ก Strategic Priorities: 35 new warehouses planned FY2026, $31/hour average US wage, extended executive hours rollout, tariff mitigation strategies, Kirkland Signature expansion

๐Ÿ‘ฅ Customer Insights: Traffic +3.7% worldwide, ticket +1.9%, fresh foods leading growth, gold/jewelry performing well, discretionary spending remains selective

๐Ÿ”ฎ Market Outlook: $27B+ digitally enabled sales metric introduced, confident in market share growth ability, offensive approach to tariff management

๐Ÿ“Š Q4 2025 Performance & Key Metrics

MetricQ4 2025Performance
Revenue$84.4B+8% YoY
Net Income$2.61B+11% YoY (+14% ex-tax)
Membership Fee Income$1.72B+14% YoY (+$212M)
E-commerce CompsGrowth+13.6% YoY
Total Warehouses914+10 in Quarter
Total Paid Members81M
Total Cardholders145.2M
๐ŸŽฏ Management Commentary & Strategic Priorities
"Our operators and merchandising team did a fantastic job delivering strong financial results while investing in our employees" - CEO Ron Vachris. Key priorities: 35 new warehouse openings planned FY2026 (5 relocations), executive member exclusive hours driving 1% weekly US sales lift, average hourly US wage now over $31, offensive tariff mitigation strategy ("last to go up, first to come down" on pricing). Digital capabilities expanding with $27B+ digitally enabled sales, improved search effectiveness, passwordless mobile app sign-in, retail media opportunities. Membership renewal rates at 89.8% worldwide (92.3% US/Canada) with younger member acquisition increasing through digital channels.
๐Ÿš€ Why COST Bulls Are Right
๐Ÿฐ
Membership Moat
90.4% renewal rate, predictable recurring revenue, customer loyalty unmatched, fee increases with minimal churn
๐ŸŒ
Global Expansion
897 warehouses, massive international runway, proven replication model, 29 new locations planned FY2025
๐Ÿ’ป
E-commerce Leadership
13% growth, big & bulky advantage, omnichannel excellence, 1M+ quarterly deliveries, digital transformation success
๐Ÿ’Ž
Value Proposition
Kirkland private label excellence, bulk buying power, supply chain efficiency, inflation hedge for members
๐Ÿป Why COST Bears Have Valid Concerns
๐Ÿ“‰
Renewal Rate Decline
89.8% worldwide (-40bps YoY), digital signups renewing at lower rates, membership mix shift headwinds continuing
โš”๏ธ
Competitive Pressure
Amazon, Walmart intensifying competition, online threats to warehouse model, market share battles
๐Ÿ“ฆ
Tariff & Inflation Pressure
$43M LIFO charge from low-mid single digit inflation, tariff mitigation efforts ongoing, potential margin compression risks
๐ŸŒŠ
Economic Sensitivity
Discretionary spending vulnerable to recession, tariff impacts on imports, wage inflation pressure, consumer squeeze

This analysis is for informational purposes only and should not be considered investment advice. Please consult with a financial advisor before making investment decisions.