- Equity Research Cheat Sheets
- Posts
- ENPH 3Q25 - Bummer guidance for 4Q. Will 1Q26 be the bottom? Bull case $73 Bear case $28
ENPH 3Q25 - Bummer guidance for 4Q. Will 1Q26 be the bottom? Bull case $73 Bear case $28
Cheat Sheets
Enphase Energy (ENPH)
π Revenue $410.4M (+7.8% YoY BEAT) | Adj EPS $0.90 vs $0.65 Est | Record 195 MWh Battery Shipments | 49.2% Non-GAAP Gross Margin | U.S. Sell-Through +9% QoQ
U.S. Revenue +29% QoQ | 1.77M Microinverters (1.53M U.S.-Made) | $70.9M Safe Harbor vs $40.4M Q2 | Europe Revenue -38% QoQ (-27% Sell-Through) | Q4 Guidance $310-350M vs $383M Est | Q4 Sell-Through Expected $350-400M
π° Market Cap: $4.8B | π’ 2.8K Employees | π Global (70% U.S. Revenue)
π¨βπΌ CEO Badri Kothandaraman | π― Solar + Storage Innovation | πΊπΈ Fremont, CA
$36.81
π -$3.00 (-8%) After Hours
-54% YTD | Down from $103.99 52-Week High
Price Targets (12-18 Months)
Current Price: $36.81
$73.00
Bull Case (+98%)
2026 EPS: $4.50 | P/E Multiple: 16x
Oppenheimer Target
π Needs:
H2 2026 residential solar market recovery as 5% power price increases and declining interest rates improve affordability β’ Prepaid lease (PPL) with loan offering maintains solar loan economics equivalent to 30% 25D tax credit β’ 4th-gen IQ Battery 10C reaches 50%+ U.S. mix (from 40% in Q3) with installer adoption accelerating β’ IQ9 GaN commercial microinverter (480V, 427W) ramps in 2026 capturing $400M TAM with December shipments starting β’ Netherlands battery retrofit drives $2B opportunity across 475,000 Enphase solar homes with VPP partnerships like Essent (β¬122/month payments) β’ 5th-gen battery with 100Ah cells delivers 50% energy density gain and step-change cost reduction launching 2026 β’ Europe stabilizes as self-consumption + storage economics offset net metering/feed-in tariff reductions
$43.00
Base Case (+17%)
2026 EPS: $2.75 | P/E Multiple: 15.5x
Consensus Target
βοΈ Needs:
Q1 2026 trough at $250M revenue (preliminary outlook, not guidance) followed by gradual H2 recovery β’ U.S. market stabilizes as TPO prepaid lease structures offset 25D expiration for loan market β’ Battery shipments grow steadily with 4th-gen adoption, 39 utilities approved IQ Meter Collar reducing backup install costs β’ Europe returns to equilibrium as France/Netherlands transition to self-consumption + storage model β’ Gross margins sustained at 48-49% (ex-tariffs) through product mix and non-China cell pack transition in early 2026 β’ IQ9 GaN commercial microinverter gains early traction in 480V market starting Q1 2026 β’ Safe harbor opportunities provide potential upside in Q4 2025 and Q1 2026 with both 5% and physical work test methods β’ Channel inventory maintained at healthy 8-10 weeks entering 2026
$28.00
Bear Case (-24%)
2026 EPS: $1.75 | P/E Multiple: 16x
Morgan Stanley Target
β οΈ Risk:
25D expiration causes steeper decline than $250M Q1 trough if PPL adoption slower than expected β’ Cash/loan market (historically largest segment) sees 20-30% contraction without adequate financing alternatives β’ Channel destocking extends beyond Q1 as $45M Q4 undership at midpoint signals installer caution β’ TPO market transition takes longer with tax equity structuring complexity and installer education curve β’ Europe deterioration deepens in France (VAT impact limited by low-carbon panel requirement) and Germany (stop-start incentives) β’ Tariff headwinds persist at 5%+ gross margin drag if non-China cell pack transition delayed beyond early 2026 β’ Australia/Japan ramps disappoint despite initial enthusiasm β’ Safe harbor revenue volatility creates lumpy quarterly comps making underlying demand trends unclear
The TL;DR
π°
What Happened
Revenue: $410.4M (highest in 2 years), beat by $44.6M, up 7.8% YoY, 75% booked to Q4 midpoint
Adj EPS: $0.90 vs $0.65 est (37% beat), operating income 30% of revenue, OpEx only 19%
Gross Margin: 49.2% non-GAAP (would be 54% without 4.9% tariff hit), 38.9% ex-IRA benefit
Shipments: 1.77M microinverters (1.53M U.S.-made with 45x PTCs) + record 195 MWh batteries
Safe Harbor: $70.9M vs $40.4M in Q2, all microinverters pulled forward from Q4
Adj EPS: $0.90 vs $0.65 est (37% beat), operating income 30% of revenue, OpEx only 19%
Gross Margin: 49.2% non-GAAP (would be 54% without 4.9% tariff hit), 38.9% ex-IRA benefit
Shipments: 1.77M microinverters (1.53M U.S.-made with 45x PTCs) + record 195 MWh batteries
Safe Harbor: $70.9M vs $40.4M in Q2, all microinverters pulled forward from Q4
π
Why It Matters
U.S. Momentum: Sell-through +9% QoQ, revenue +29% QoQ, early Oct sell-through +20% vs Q3 avg as homeowners rush 25D deadline
4th-Gen Battery Success: 40% of Q3 U.S. battery shipments already 4th-gen, 67.5 MWh U.S. production vs 46.9 MWh Q2
Margin Excellence: 49% non-GAAP despite 40%+ tariffs on China cell packs, 30% operating income demonstrates model resilience
Europe Crisis: -38% revenue QoQ (-27% sell-through), -$25M impact vs Q2, Netherlands/France net metering/feed-in cuts hit hard
Cash Fortress: $1.48B liquidity easily covers $632.5M March 2026 convert, $280M PTC receivable ($108M coming Q2 2026)
4th-Gen Battery Success: 40% of Q3 U.S. battery shipments already 4th-gen, 67.5 MWh U.S. production vs 46.9 MWh Q2
Margin Excellence: 49% non-GAAP despite 40%+ tariffs on China cell packs, 30% operating income demonstrates model resilience
Europe Crisis: -38% revenue QoQ (-27% sell-through), -$25M impact vs Q2, Netherlands/France net metering/feed-in cuts hit hard
Cash Fortress: $1.48B liquidity easily covers $632.5M March 2026 convert, $280M PTC receivable ($108M coming Q2 2026)
π―
What's Next
Q4 2025 Outlook: $310-350M revenue vs $350-400M sell-through, ~$45M undership to destock channel to healthy 8-10 weeks
Q1 2026 Preliminary: $250M revenue trough (not guidance), normal -15% seasonality plus 25D impact, improving through year
IQ9 GaN Launch: 480V commercial microinverter shipping December 2025, 427W now / 548W mid-2026, opens $400M TAM
Battery Products: IQ Meter Collar approved by 39 utilities (growing weekly), IQ Battery 10C with >45% domestic content ramping
Recovery Catalysts: Power prices +5% this winter (more in 2026 from AI), interest rate cuts easing affordability, PPL with loan structures launching Q4
Q1 2026 Preliminary: $250M revenue trough (not guidance), normal -15% seasonality plus 25D impact, improving through year
IQ9 GaN Launch: 480V commercial microinverter shipping December 2025, 427W now / 548W mid-2026, opens $400M TAM
Battery Products: IQ Meter Collar approved by 39 utilities (growing weekly), IQ Battery 10C with >45% domestic content ramping
Recovery Catalysts: Power prices +5% this winter (more in 2026 from AI), interest rate cuts easing affordability, PPL with loan structures launching Q4
π‘
Bottom Line for Retail Investors
Enphase delivered a blowout Q3 beat (49% gross margins, 30% operating income despite half the historical revenue) but guided Q4 well below expectations as management intentionally understrips by ~$45M to destock channels ahead of the 25D expiration. The real story: Q1 2026 will trough at $250M (down from $330M Q4 midpoint) as the residential tax credit vanishes, but CEO Badri is surprisingly bullish on H2 2026 recovery driven by three external factors (5%+ power price inflation from AI demand, declining interest rates, prepaid lease + loan structures maintaining solar loan economics) plus six Enphase-specific catalysts. The most exciting: 5th-gen battery with 100Ah cells (50% more density, stackable 20kWh monolithic form), IQ9 GaN microinverters unlocking $400M commercial TAM starting December, and Netherlands $2B retrofit opportunity across 475K solar homes via VPP deals like Essent. At $36, ENPH is pricing in Armageddon, but if you believe in Badri's H2 2026 rebound thesis and can stomach 6 months of ugly headlines, this looks like a classic "hate it now, love it in 9 months" setup. Key risk: PPL adoption is slower than management hopes.
π Bull Thesis
π
Battery Revolution Underway
Record Shipments: 195 MWh in Q3, 67.5 MWh U.S.-made (vs 46.9 MWh Q2), IQ Battery 10C already 40% of U.S. mix
4th-Gen Breakthrough: 30% energy density gain, 62% less wall space, lower backup install cost via IQ Meter Collar
5th-Gen Game Changer: 100Ah cells (vs 64Ah now) = 50% more density, stackable 20kWh monolithic design, superior serviceability
Retrofit Goldmine: 475K Netherlands solar homes = 3 GWh opportunity, even 10% attach rate is massive with Essent VPP paying β¬122/month
4th-Gen Breakthrough: 30% energy density gain, 62% less wall space, lower backup install cost via IQ Meter Collar
5th-Gen Game Changer: 100Ah cells (vs 64Ah now) = 50% more density, stackable 20kWh monolithic design, superior serviceability
Retrofit Goldmine: 475K Netherlands solar homes = 3 GWh opportunity, even 10% attach rate is massive with Essent VPP paying β¬122/month
π
Market Leadership Position
Dominant Share: #1 microinverter supplier globally with 50%+ residential market share
Sticky Ecosystem: Enlighten software platform with 4M+ systems creates switching costs
Brand Strength: Installers prefer ENPH for reliability, warranty, and ease of installation
Innovation Pipeline: 39 utilities approved IQ Meter Collar, commercial products launching
Sticky Ecosystem: Enlighten software platform with 4M+ systems creates switching costs
Brand Strength: Installers prefer ENPH for reliability, warranty, and ease of installation
Innovation Pipeline: 39 utilities approved IQ Meter Collar, commercial products launching
πͺ
Financial Fortress
Cash Position: $1.48B liquidity vs $632.5M convert due March 2026, zero bankruptcy risk, FCF $5.9M in Q3
Margin Excellence: 49.2% gross margin (38.9% ex-IRA, would be 54% without 4.9% tariff), 19% OpEx ratio best-in-class
Operating Leverage: 30% operating income on $410M revenue (half of peak) proves model works at lower scale
Tax Credits: $280M PTC receivable ($108M 2024 coming Q2 2026, $172M 2025 coming H1 2027), management exploring monetization acceleration
Margin Excellence: 49.2% gross margin (38.9% ex-IRA, would be 54% without 4.9% tariff), 19% OpEx ratio best-in-class
Operating Leverage: 30% operating income on $410M revenue (half of peak) proves model works at lower scale
Tax Credits: $280M PTC receivable ($108M 2024 coming Q2 2026, $172M 2025 coming H1 2027), management exploring monetization acceleration
π
TAM Expansion Catalysts
Commercial Entry: IQ9 GaN microinverter (427W now, 548W mid-2026) unlocks 480V 3-phase market = $400M Enphase TAM, shipping Dec 2025
VPP Momentum: 53+ VPP programs globally, Essent partnership in Netherlands, San Diego Community Power, advanced APIs for grid services
Bidirectional EV: 11kW IQ BIDI charger with 3 GaN microinverters enables vehicle-to-home backup and V2G, launching mid-2026
International Growth: Japan with Hitachi partner (Tokyo solar mandate, microinverter incentive $0.13/W), Australia battery attach 10%β80-90% post-rebate
VPP Momentum: 53+ VPP programs globally, Essent partnership in Netherlands, San Diego Community Power, advanced APIs for grid services
Bidirectional EV: 11kW IQ BIDI charger with 3 GaN microinverters enables vehicle-to-home backup and V2G, launching mid-2026
International Growth: Japan with Hitachi partner (Tokyo solar mandate, microinverter incentive $0.13/W), Australia battery attach 10%β80-90% post-rebate
π» Bear Thesis
ποΈ
Tax Credit Cliff Ahead
Q1 2026 Trough: $250M preliminary outlook vs $330M Q4 midpoint = -24%, "larger than normal seasonal decline" per CEO
Market Uncertainty: Industry expects 20-30% overall decline, cash/loan segments most exposed, "nobody really knows Q1" - Badri
PPL Execution Risk: Prepaid lease + loan needs installer training, consumer education, tax equity structuring - all takes time to scale
Safe Harbor Volatility: $70.9M Q3 pulled from Q4 creates lumpy comps, Q4 guidance excludes safe harbor creating upside/downside uncertainty
Market Uncertainty: Industry expects 20-30% overall decline, cash/loan segments most exposed, "nobody really knows Q1" - Badri
PPL Execution Risk: Prepaid lease + loan needs installer training, consumer education, tax equity structuring - all takes time to scale
Safe Harbor Volatility: $70.9M Q3 pulled from Q4 creates lumpy comps, Q4 guidance excludes safe harbor creating upside/downside uncertainty
π
Europe Collapse
Netherlands Crisis: Net metering ending 2026 crushes solar demand, -$25M Q3 impact, market needs battery retrofit transition
France Deterioration: Feed-in tariff slashed, 5.5% VAT cut "limited impact" due to low-carbon panel requirement, 8-10 year payback now
Germany Weakness: Stop-start incentives, export value decline keeping households on sidelines, relatively stable but no growth
Revenue Mix Shift: International only 15% of Q3 revenue (down from historical 30%+), concentration risk in U.S. market increases
France Deterioration: Feed-in tariff slashed, 5.5% VAT cut "limited impact" due to low-carbon panel requirement, 8-10 year payback now
Germany Weakness: Stop-start incentives, export value decline keeping households on sidelines, relatively stable but no growth
Revenue Mix Shift: International only 15% of Q3 revenue (down from historical 30%+), concentration risk in U.S. market increases
πΈ
Tariff Time Bomb
Current Damage: 4.9% gross margin hit in Q3 (would be 54% without tariffs), 5% expected in Q4 guidance (43.5% β 48.5% without)
Battery Concentration: 40%+ tariff on China cell packs hitting batteries hardest, no price increases taken to defend share
Mitigation Timeline: Non-China cell packs "scaling" in H1 2026 per management, but execution risk on supply chain transition
Cost Structure: U.S. battery manufacturing "quite expensive" per CEO, margin recovery needs 5th-gen product and non-China sourcing
Battery Concentration: 40%+ tariff on China cell packs hitting batteries hardest, no price increases taken to defend share
Mitigation Timeline: Non-China cell packs "scaling" in H1 2026 per management, but execution risk on supply chain transition
Cost Structure: U.S. battery manufacturing "quite expensive" per CEO, margin recovery needs 5th-gen product and non-China sourcing
π
Channel Destocking Cycle
Q4 Undership: Revenue guidance $310-350M vs sell-through $350-400M = ~$45M intentional undership to reach 8-10 weeks inventory
Battery Inventory: "Slightly elevated" battery channel inventory at Q3 exit due to 4th-gen product launch, needs normalization
Safe Harbor Reversal: $70.9M Q3 safe harbor (all microinverters) vs $40.4M Q2, pulled forward from Q4 creating tough comp
Booking Weakness: Only 75% booked to Q4 midpoint, safe harbor excluded from guidance but "presents upside opportunity"
Battery Inventory: "Slightly elevated" battery channel inventory at Q3 exit due to 4th-gen product launch, needs normalization
Safe Harbor Reversal: $70.9M Q3 safe harbor (all microinverters) vs $40.4M Q2, pulled forward from Q4 creating tough comp
Booking Weakness: Only 75% booked to Q4 midpoint, safe harbor excluded from guidance but "presents upside opportunity"
This analysis is for informational purposes only and should not be considered investment advice. Please consult with a financial advisor before making investment decisions.

