- Equity Research Cheat Sheets
 - Posts
 - META 3Q25 - worst case is they "pre-built for a couple of years" and grow into it says Zuck. Bull case $950 Bear case $520
 
META 3Q25 - worst case is they "pre-built for a couple of years" and grow into it says Zuck. Bull case $950 Bear case $520
Cheat Sheets
Meta Platforms (META)
π Revenue $51.24B (+26% YoY BEAT) | Adj EPS $7.25 vs $6.72 Est | 3.5B Daily Active Users (+8%) | Instagram Hits 3B Monthly Actives | Threads 150M Daily Actives
Reels $50B+ Annual Run Rate | Advantage Plus $60B ARR | WhatsApp Click-to-Ads +60% YoY | Video Time on Instagram +30% YoY | Reality Labs Lost $4.4B on $470M Revenue | CapEx Raised to $70-72B
 π° Market Cap: $1.9T | π’ 78.5K Employees | π Global Social Media Dominance 
 π¨βπΌ CEO Mark Zuckerberg | π― AI Superintelligence Strategy | πΊπΈ Menlo Park, CA 
$704.28
π -$47.39 (-6.3%) After Hours
+30% YTD | Down 6.3% Post-Earnings
Price Targets (12-18 Months)
Current Price: $704.28 (Post-Earnings)
$950.00
Bull Case (+35%)
2026 EPS: $38.50 | P/E: 25x
AI Monetization Leader
π Needs:
AI investment ROI materializes faster than expected with Meta AI driving new revenue streams beyond advertising β’ Superintelligence Labs delivers frontier models with novel capabilities that drive 1B+ monthly Meta AI users to much higher engagement β’ Ad revenue accelerates to 30%+ as foundational ranking models scale up compute/data and LLMs improve content understanding β’ Operating margins expand to 45%+ as unified AI system running Facebook, Instagram, and ads recommendations improves efficiency β’ Reality Labs achieves profitability as Ray-Ban Meta and Orion full field-of-view glasses reach hundreds of millions of users
$830.00
Base Case (+18%)
2026 EPS: $34.50 | P/E: 24x
Steady Ad Growth
βοΈ Needs:
Ad revenue grows 20-25% annually driven by Lattice unified model architecture consolidating 300+ models into fewer highly capable models β’ Daily active users continue growing at 6-8% annually with time spent accelerating (Facebook +5%, Instagram video +30%) β’ CapEx spending of $70-100B annually yields productivity gains as weighted conversions grow faster than impressions β’ Operating margins hold steady at 40-43% as infrastructure costs balanced by ad performance gains β’ Advantage Plus adoption expands beyond $60B ARR as more advertisers use end-to-end automation
$520.00
Bear Case (-26%)
2026 EPS: $26.00 | P/E: 20x
AI Spend Concerns
β οΈ Risk:
AI infrastructure spending balloons to $120B+ in 2026 with Meta Superintelligence Labs compute needs growing faster than revenue ROI materializes β’ EU Commission imposes changes to "Less Personalized Ads" offering causing "significant negative impact on European revenue" β’ U.S. youth-related trials scheduled for 2026 result in material losses β’ Economic slowdown causes advertisers to slash budgets, decelerating ad revenue growth to single digits β’ Reality Labs losses exceed $20B annually as Quest headset sales decline and Orion development costs escalate without clear adoption path
The TL;DR
π°
What Happened
Revenue: $51.2B total, $50.8B Family of Apps (+26% YoY), crushing estimates of $49.41B
EPS: $7.25 adjusted (beat $6.72 est), $1.05 reported due to $15.93B tax charge under new U.S. tax law
Daily Users: 3.5B+ people across Family of Apps, Instagram hit 3B monthly actives, Threads 150M daily actives
Ad Metrics: Impressions +14% YoY, price per ad +10% YoY, weighted conversions growing faster than impressions
Engagement: Facebook time spent +5% YoY, Instagram video time +30% YoY, Threads time +10% from Q3 ranking optimizations alone
EPS: $7.25 adjusted (beat $6.72 est), $1.05 reported due to $15.93B tax charge under new U.S. tax law
Daily Users: 3.5B+ people across Family of Apps, Instagram hit 3B monthly actives, Threads 150M daily actives
Ad Metrics: Impressions +14% YoY, price per ad +10% YoY, weighted conversions growing faster than impressions
Engagement: Facebook time spent +5% YoY, Instagram video time +30% YoY, Threads time +10% from Q3 ranking optimizations alone
π
Why It Matters
Operating Compute-Starved: Zuckerberg says they wish they had more capacity today - would put it to "ROI positive use in core business"
Superintelligence Strategy: "Aggressively front-loading building capacity" to prepare for "most optimistic cases" of AGI timeline
Model Architecture Gains: Lattice rollout to app ads drove 3% conversion gain, consolidating 100 models down with 200+ more to go
Reels Momentum: $50B+ annual run rate as video continues growing, surfacing 2x as many same-day Reels as start of year
Ray-Ban Meta Sold Out: Display glasses sold out within 48 hours in almost every store, demo slots booked through next month
Superintelligence Strategy: "Aggressively front-loading building capacity" to prepare for "most optimistic cases" of AGI timeline
Model Architecture Gains: Lattice rollout to app ads drove 3% conversion gain, consolidating 100 models down with 200+ more to go
Reels Momentum: $50B+ annual run rate as video continues growing, surfacing 2x as many same-day Reels as start of year
Ray-Ban Meta Sold Out: Display glasses sold out within 48 hours in almost every store, demo slots booked through next month
π―
What's Next
Q4 Revenue Guidance: $56-59B (midpoint beats consensus), strong ad growth partially offset by Quest headset comp challenges
2026 CapEx Explosion: "Notably larger" than 2025's $70-72B with Meta Superintelligence Labs needs "growing the most"
2026 Expense Acceleration: Growing at "significantly faster percentage rate" than 2025's 22-24%, driven by infrastructure and AI talent
Ranking Model Roadmap: 2026 to see foundational ranking models scale up data/compute, LLMs improving content understanding
Threads & WhatsApp Ads: Threads ads rolling out globally, WhatsApp Status ads completing rollout in 2026
2026 CapEx Explosion: "Notably larger" than 2025's $70-72B with Meta Superintelligence Labs needs "growing the most"
2026 Expense Acceleration: Growing at "significantly faster percentage rate" than 2025's 22-24%, driven by infrastructure and AI talent
Ranking Model Roadmap: 2026 to see foundational ranking models scale up data/compute, LLMs improving content understanding
Threads & WhatsApp Ads: Threads ads rolling out globally, WhatsApp Status ads completing rollout in 2026
π‘
Bottom Line for Retail Investors
 META crushed Q3 with 26% revenue growth and is "operating the family of apps in a compute-starved state" despite massive infrastructure. Zuckerberg's strategy: aggressively front-load capacity for superintelligence, knowing worst case is they "pre-built for a couple of years" and grow into it. The 6.3% after-hours decline reflects investor anxiety over undefined 2026 CapEx ("notably larger" than $70-72B) rather than operational weakness. If you believe Meta's Superintelligence Labs will deliver frontier models that unlock new product categories and dramatically improve core ad/ranking systems, this is the dip to buy. If you think $100B+ annual AI spending is a bridge too far without clearer ROI timelines, the market's valuation reset is justified. Zuckerberg is betting the company can build "the highest talent density lab in the industry" and own the next computing platform. 
π Bull Thesis
π
Advertising Juggernaut
Ad Revenue: $50.1B Family of Apps, up 26% YoY or 25% constant currency - highest growth in 18 months
Advantage Plus Momentum: $60B annual revenue run rate through end-to-end automated solutions after streamlined flow rollout
Click-to-WhatsApp Growth: Revenue up 60% YoY, business messaging becoming significant opportunity
Conversion Performance: Value-weighted conversions growing faster than impressions, Advantage Plus driving 14% lower cost per lead
Advantage Plus Momentum: $60B annual revenue run rate through end-to-end automated solutions after streamlined flow rollout
Click-to-WhatsApp Growth: Revenue up 60% YoY, business messaging becoming significant opportunity
Conversion Performance: Value-weighted conversions growing faster than impressions, Advantage Plus driving 14% lower cost per lead
π€
AI Leadership Position
Meta AI Adoption: Over 1 billion monthly active users with clear correlation between model improvements and usage growth
Content Generation: 20B+ images generated, Vibes launch drove 10x increase in media generation within Meta AI
Business AI Traction: Millions of conversations since July launch in Philippines/Mexico, now expanding to U.S. websites
Highest Talent Density Lab: Zuckerberg claims Meta Superintelligence Labs is "highest talent density lab in the industry"
Content Generation: 20B+ images generated, Vibes launch drove 10x increase in media generation within Meta AI
Business AI Traction: Millions of conversations since July launch in Philippines/Mexico, now expanding to U.S. websites
Highest Talent Density Lab: Zuckerberg claims Meta Superintelligence Labs is "highest talent density lab in the industry"
π±
Unmatched Scale & Network Effects
Daily Active Users: 3.5B+ people use Family of Apps daily, Instagram hit 3B monthly milestone
Engagement Acceleration: YoY time spent growth accelerating on Facebook and Instagram in Q3, U.S. double-digit growth
Threads Momentum: 150M daily actives, on track to become category leader with strong depth of engagement
Business Messaging: 1B+ active threads daily between people and business accounts across messaging platforms
Engagement Acceleration: YoY time spent growth accelerating on Facebook and Instagram in Q3, U.S. double-digit growth
Threads Momentum: 150M daily actives, on track to become category leader with strong depth of engagement
Business Messaging: 1B+ active threads daily between people and business accounts across messaging platforms
π΅
Cash Generation Machine
Free Cash Flow: $10.6B in Q3 despite $19.4B CapEx focused on servers, data centers, network infrastructure
Operating Margin: 40% despite 32% YoY expense growth, driven by infrastructure, legal charges, AI talent hiring
Strategic Partnerships: Blue Owl JV for Louisiana data center provides optionality without balance sheet CapEx
Capital Return: $3.2B buybacks + $1.3B dividends in Q3, maintaining shareholder-friendly approach while investing
Operating Margin: 40% despite 32% YoY expense growth, driven by infrastructure, legal charges, AI talent hiring
Strategic Partnerships: Blue Owl JV for Louisiana data center provides optionality without balance sheet CapEx
Capital Return: $3.2B buybacks + $1.3B dividends in Q3, maintaining shareholder-friendly approach while investing
π» Bear Thesis
πΈ
Runaway AI Spending
Compute Needs Expanding: "Compute needs have continued to expand meaningfully, including versus our own expectations last quarter"
2026 Budget Uncertainty: Still early in budget process, no specific targets but "strategic priority is making sure we have the compute"
Margin Compression Risk: Infrastructure costs accelerating with cloud expenses and depreciation driving 2026 expense growth
Investor Patience Tested: Market demanding clearer ROI timeline as Zuckerberg admits "too early to understand what margins will be"
2026 Budget Uncertainty: Still early in budget process, no specific targets but "strategic priority is making sure we have the compute"
Margin Compression Risk: Infrastructure costs accelerating with cloud expenses and depreciation driving 2026 expense growth
Investor Patience Tested: Market demanding clearer ROI timeline as Zuckerberg admits "too early to understand what margins will be"
π΄
Reality Labs Money Pit
Q3 Operating Loss: Lost $4.4B on $470M revenue (up 74% YoY due to holiday Quest pre-stocking by retailers)
Q4 Revenue Down YoY: Lapping Quest 3S launch from Q4 2024, no new headset in market this year
Timing Shift: Retail partners procured Quest inventory in Q3 2025 vs Q4 2024, pulling forward holiday revenue
Long-term Investment: Zuckerberg targeting "hundreds of millions or billions of users" before expecting sustained profitability
Q4 Revenue Down YoY: Lapping Quest 3S launch from Q4 2024, no new headset in market this year
Timing Shift: Retail partners procured Quest inventory in Q3 2025 vs Q4 2024, pulling forward holiday revenue
Long-term Investment: Zuckerberg targeting "hundreds of millions or billions of users" before expecting sustained profitability
βοΈ
Regulatory Threats
EU Commission Pressure: Susan Li warns cannot rule out Commission imposing changes to "Less Personalized Ads" offering
European Revenue at Risk: Changes "could have significant negative impact on our European revenue as early as this quarter"
U.S. Youth Trials: "A number of youth-related trials are scheduled for 2026 and may ultimately result in a material loss"
Active Monitoring: "Increasing headwinds in the EU and U.S. that could significantly impact our business and financial results"
European Revenue at Risk: Changes "could have significant negative impact on our European revenue as early as this quarter"
U.S. Youth Trials: "A number of youth-related trials are scheduled for 2026 and may ultimately result in a material loss"
Active Monitoring: "Increasing headwinds in the EU and U.S. that could significantly impact our business and financial results"
π
Economic & Competitive Risks
Ad Market Cyclicality: Economic slowdown could cause advertisers to slash budgets rapidly
TikTok Competition: Younger demographics increasingly favoring competitors for video content
Tariff Uncertainty: Potential trade wars could reduce ad spending from multinational brands
Valuation Risk: P/S ratio of 11x vs 3-year average of 7.97 - limited multiple expansion room
TikTok Competition: Younger demographics increasingly favoring competitors for video content
Tariff Uncertainty: Potential trade wars could reduce ad spending from multinational brands
Valuation Risk: P/S ratio of 11x vs 3-year average of 7.97 - limited multiple expansion room
This analysis is for informational purposes only and should not be considered investment advice. Please consult with a financial advisor before making investment decisions.

