PLAY 2Q25

Cheat Sheets presented by stocktwits

Dave & Buster's Entertainment Investment Report - Q2 2025 Turnaround Strategy & New Leadership

DAVE & BUSTER'S ENTERTAINMENT (PLAY)

๐ŸŽฎ๐Ÿ” New CEO Turnaround Strategy with 220+ Entertainment Venues & International Expansion

Q2 2025 Earnings Report | $557.4M Revenue (+0.05% Y/Y) with $820M Market Cap

๐Ÿ’ฐ Market Cap: $820M | ๐Ÿ“Š Revenue: $557.4M (+0.05% Y/Y) | ๐ŸŽฎ Stores: 220+ Venues
๐Ÿข New CEO Tarun Lal | ๐ŸŒ 5+ International Franchises | ๐ŸŽฏ "Back to Basics" Strategy
$20.54
๐Ÿ“‰ -$3.65 (-15.09%) AH
Sharp After-Hours Decline
Price Target Scenarios

18-Month Horizon (2026 Targets)

$14.00
Bear Case (-32%)
Consumer Spending Collapse
Competition Pressure
๐Ÿ“Š Valuation Calculation:
โ€ข 2026E EBITDA: $380M ร— EV/EBITDA: 5x = $14.00
๐Ÿ”ป Key Assumptions:
Same-store sales decline accelerates โ€ข Consumer recession hits discretionary spending โ€ข New store openings fail to drive growth โ€ข High debt burden creates financial stress
$27.00
Base Case (+31%)
Turnaround Success
Steady Execution
๐Ÿ“Š Valuation Calculation:
โ€ข 2026E EBITDA: $475M ร— EV/EBITDA: 7x = $27.00
โš–๏ธ Key Assumptions:
Same-store sales return to positive โ€ข "Back to Basics" strategy succeeds โ€ข New store expansion drives growth โ€ข International franchises gain traction
$35.00
Bull Case (+70%)
Strong Recovery
Market Leadership
๐Ÿ“Š Valuation Calculation:
โ€ข 2026E EBITDA: $575M ร— EV/EBITDA: 9x = $35.00
๐Ÿš€ Key Assumptions:
Strong same-store sales recovery โ€ข CEO achieves $675M EBITDA target trajectory โ€ข Successful international expansion โ€ข Remodel program drives significant traffic gains
Bottom Line for Retail Investors
๐Ÿ‘จโ€๐Ÿ’ผ
New Leadership
CEO Tarun Lal appointed July 2025, "Back to Basics" strategy implementation
๐ŸŽฎ
Entertainment Empire
220+ venues across North America, unique "eatertainment" market position
๐ŸŒ
Global Expansion
5+ international franchises planned, proven remodel strategy success
โš ๏ธ
Turnaround Risk
Same-store sales declining, execution risk on new strategy, high leverage

๐Ÿ“ˆ Q2 2025 "New Leadership & Strategic Reset" Results

Stock Down 15.09% After Hours Following Q2 Earnings Miss and Guidance Concerns

๐Ÿ“Š
$557.4M
Revenue
+0.05% Y/Y, Flat
๐Ÿ’ฐ
$0.32
EPS (Actual)
Miss vs $0.92 Est.
๐Ÿ“‰
-3.0%
Comp Sales
Same-Store Decline
๐Ÿข
220+
Total Venues
D&B + Main Event

๐Ÿ‘จโ€๐Ÿ’ผ CEO Tarun Lal & Management: Turnaround & Strategic Reset

๐Ÿ‘จโ€๐Ÿ’ผ New Leadership: "Tarun Lal appointed as CEO effective July 14, 2025, bringing 30+ years at Yum! Brands including KFC Global CEO experience"

๐ŸŽฏ Back to Basics Strategy: "Focused execution on 5 key areas: marketing, F&B, operations, games, and remodels after previous plan tried to do too much at once"

๐Ÿ—๏ธ Store Remodels Success: "Remodeled stores outperforming system by 700 basis points, new cost-effective prototype launching soon"

๐ŸŒ International Expansion: "Second India franchise opened in August, 5+ additional international locations planned next 6 months"

๐Ÿ’ฐ EBITDA Target: "CEO compensation tied to achieving $675M annual EBITDA target, down from original $1B strategic plan"

๐ŸŽฎ Gaming Strategy: "10+ new games annually going forward, seeking exclusive IP partnerships for differentiation"

๐Ÿ“Š Q2 2025 Performance & Key Metrics

MetricQ2 2025Y/Y Growth
Total Revenue$557.4M+0.05%
Adjusted EPS$0.40Miss vs $0.92 Est.
Same-Store Sales-3.0%Down from -2.2% First 5 Weeks
Adjusted EBITDA$130M23% Margin
Sale-Leaseback Proceeds (Q2)$77M Real Estate
Eat & Play Combo Opt-In8-10% Rate
๐ŸŽฏ Revised 2025+ Strategic Goals
"CEO compensation tied to achieving $675M annual EBITDA target (revised down from original $1B plan), with focused execution on 5 core areas rather than previous overly complex strategy" - CEO Tarun Lal

๐Ÿš€ Why PLAY Bulls Are Right

  • โœ…CEO Compensation Alignment: Tarun Lal's compensation tied to $675M EBITDA target (vs current ~$130M quarterly run rate), creating strong incentive alignment
  • โœ…Focused Execution Strategy: Streamlined from previous overly complex plan to 5 core areas, preventing execution missteps of the past
  • โœ…Strong Unit Economics: Maintaining 40%+ year-one returns on new stores despite challenging environment, with capital-light sale-leaseback model
  • โœ…Value Pricing Reset: Simplified game pricing structure allowing guests to play longer for same spend, improving dwell time and satisfaction
  • โœ…International Franchise Momentum: Second India location opened, 5+ more planned next 6 months with minimal capital investment required

๐Ÿป Why PLAY Bears Have Valid Concerns

  • โš ๏ธPersistent Same-Store Sales Decline: -3.0% comp sales in Q2 following -8.3% Q1 decline shows ongoing fundamental challenges
  • โš ๏ธDiscretionary Spending Vulnerability: Entertainment dining highly sensitive to economic downturns and consumer spending cuts
  • โš ๏ธExecution Risk on Turnaround: New CEO strategy still unproven, requires sustained execution across 220+ locations
  • โš ๏ธHigh Leverage Burden: 3.2x net leverage ratio limits financial flexibility during challenging operating environment
  • โš ๏ธCompetitive Gaming Landscape: Rising competition from mobile gaming, streaming entertainment, and alternative leisure activities

This analysis is for informational purposes only and should not be considered investment advice. Please consult with a financial advisor before making investment decisions.