- Equity Research Cheat Sheets
- Posts
- SNAP 3Q25 - Everytime I think I am out. They pull me back in. Bull case $14 Bear case $6.50
SNAP 3Q25 - Everytime I think I am out. They pull me back in. Bull case $14 Bear case $6.50
Cheat Sheets
SNAP INC. (SNAP)
π Revenue $1.51B (+10% YoY BEAT) | Adj EPS -$0.06 vs -$0.11 Est | $400M Perplexity AI Deal | $500M Buyback | 477M DAUs (+8%)
Snapchat+ Hits 17M Subscribers (~$750M Run Rate) | DR Ads Accelerate 3pts QoQ to +8% | Europe Ad Revenue +12% (6pt Accel) | Free Cash Flow $93M | North America SMB +25% YoY | Impressions +22% YoY
π° Market Cap: $12.6B | π’ 5.6K Employees | π Global Platform
π¨βπΌ CEO Evan Spiegel | π― AR & AI Innovation | πΊπΈ Santa Monica, CA
$8.30
π +$1.00 (+13.7%) After-Hours
-28% YTD | Rally on Earnings Beat
Price Targets (12-18 Months)
Current Price: $8.30 (After-Hours)
$14.00
Bull Case (+69%)
2026 Revenue: $7.0B | EV/Sales: 2.5x
AI MONETIZATION
π Needs:
Perplexity partnership generates $400M in 2026 (cash + equity) with successful global rollout earning default chat inbox placement β’ Management pursuing "more partnerships" with AI agents as advertisers invest in conversational commerce via Sponsored Snaps β’ Snapchat+ subscribers accelerate to 25M+ (from 17M) driven by AI features, storage plans, and Lens+ β’ Direct response ad revenue sustains 30%+ growth as attribution improvements compound β’ Europe (+12% ads, 6pt accel) and Rest of World (+13% ads, 10pt accel) maintain momentum with ARPU expansion β’ North America LCS business (43% of revenue) recovers from decline with go-to-market adjustments β’ AR Spectacles subsidiary structure enables strategic partnerships to accelerate 2026 public launch
$11.00
Base Case (+33%)
2026 Revenue: $6.5B | EV/Sales: 2.0x
STEADY GROWTH
βοΈ Needs:
Revenue growth maintains 8-10% (Q4 guide $1.68-1.71B) with balanced contribution from ads and subscriptions β’ DAUs reach 500M+ despite Q4 decline from age verification (Apple now, Google early 2026) and Australian restrictions β’ Adjusted EBITDA margins expand to 15-18% (Q4 guide $280-310M) as gross margins improve to 55%+ from Sponsored Snaps/Spotlight mix shift β’ Operating expenses track to $2.65-2.7B full year (low end of reduced range) with SBC $1.08-1.1B β’ North America LCS business (currently down modestly) stabilizes with targeted go-to-market adjustments β’ Infrastructure costs remain $0.82-0.87 per DAU with focus on capacity utilization and cost-to-serve optimization
$6.50
Bear Case (-22%)
2026 Revenue: $5.8B | EV/Sales: 1.2x
REGULATORY RISK
β οΈ Risk:
Management explicitly warned Q4 DAU "may decline" due to internal/external factors they "cannot currently predict" β’ Australian under-16 ban takes effect December with global expansion risk as similar regulations pass in other jurisdictions β’ Apple age verification signals rolling out Q4, Google early 2026 creating signup friction for new users β’ Management admitted monetization features (Snapchat+, storage plans, Lens+) will cause "adverse impact on engagement metrics" β’ Infrastructure changes in low-monetization geographies (prefetching, caching, ranking systems) intentionally trade engagement for profitability β’ North America LCS (43% of revenue) posted modest decline in Q3 with no Q4 recovery "baked in" to guidance β’ Friend Stories engagement shifting to Spotlight hurts conversation starters requiring product migration
The TL;DR
π°
What Happened
Revenue Beat: $1.507B (+10% YoY) vs $1.49B expected, advertising $1.32B (+5% YoY), impressions +22%
EPS Beat: Loss of -$0.06 vs -$0.11 expected, 32% improvement in net loss YoY to $104M
DR Acceleration: Direct response ads +8% YoY, accelerating 3pts QoQ from Q2, purchase-related ads +30%
Adjusted EBITDA: $182M with 12% margin (+$50M YoY), 37% flow-through rate, free cash flow $93M
Snapchat+ Surge: 17M subscribers (+35% YoY), $190M revenue (+54% YoY), $750M+ annualized run rate
EPS Beat: Loss of -$0.06 vs -$0.11 expected, 32% improvement in net loss YoY to $104M
DR Acceleration: Direct response ads +8% YoY, accelerating 3pts QoQ from Q2, purchase-related ads +30%
Adjusted EBITDA: $182M with 12% margin (+$50M YoY), 37% flow-through rate, free cash flow $93M
Snapchat+ Surge: 17M subscribers (+35% YoY), $190M revenue (+54% YoY), $750M+ annualized run rate
π
Why It Matters
AI Distribution Play: $400M Perplexity deal (cash + equity) positions Snap as distribution channel for AI agents, advertisers focused on conversational commerce via Sponsored Snaps
International Strength: Europe ads +12% (6pt accel), Rest of World +13% (10pt accel), North America SMB +25% offsetting LCS decline
Gross Margin Inflection: 55% in Q3 (up from 52% Q2) driven by Sponsored Snaps/Spotlight mix shift with higher margins than Discover
Cost Discipline: Infrastructure $0.85 per DAU (flat YoY), OpEx tracking to low end of $2.65-2.7B range, SBC $1.08-1.1B
North America Challenge: LCS business (43% of revenue) posted modest decline, "primary headwind" to overall growth requiring go-to-market fixes
International Strength: Europe ads +12% (6pt accel), Rest of World +13% (10pt accel), North America SMB +25% offsetting LCS decline
Gross Margin Inflection: 55% in Q3 (up from 52% Q2) driven by Sponsored Snaps/Spotlight mix shift with higher margins than Discover
Cost Discipline: Infrastructure $0.85 per DAU (flat YoY), OpEx tracking to low end of $2.65-2.7B range, SBC $1.08-1.1B
North America Challenge: LCS business (43% of revenue) posted modest decline, "primary headwind" to overall growth requiring go-to-market fixes
π―
What's Next
Q4 Guidance Solid: Revenue $1.68-1.71B (+8-10% YoY), Adj EBITDA $280-310M, infrastructure $420-435M, other CoR 18-19%
DAU Decline Warning: Management expects Q4 DAU "may decline" due to age verification (Apple Q4, Google early 2026), Australian ban, and monetization friction
Perplexity Rollout: Early 2026 launch with default chat inbox placement, Snap won't sell ads against responses, helps Perplexity drive subscribers
Pivot to Profitability: Infrastructure changes in low-monetization geos, memory storage plans flip cost to revenue, accepting engagement trade-offs for margins
Spectacles 2026: New 100% owned subsidiary created for optionality on partnerships to accelerate AR leadership ahead of public launch
DAU Decline Warning: Management expects Q4 DAU "may decline" due to age verification (Apple Q4, Google early 2026), Australian ban, and monetization friction
Perplexity Rollout: Early 2026 launch with default chat inbox placement, Snap won't sell ads against responses, helps Perplexity drive subscribers
Pivot to Profitability: Infrastructure changes in low-monetization geos, memory storage plans flip cost to revenue, accepting engagement trade-offs for margins
Spectacles 2026: New 100% owned subsidiary created for optionality on partnerships to accelerate AR leadership ahead of public launch
π‘
Bottom Line for Retail Investors
Snap delivered its best quarter in over a year but management's commentary reveals a crucial pivot - they're deliberately accepting DAU declines in Q4 to drive profitability. The $400M Perplexity deal isn't just about AI, it's about positioning Snap's chat inbox as a distribution channel for AI agents (advertisers are already building conversational commerce bots). The real story is gross margins expanding to 55% from mix shift to higher-margin Sponsored Snaps/Spotlight, while they intentionally reduce infrastructure spend in low-monetization markets. The fly in the ointment: North America's large client business (43% of revenue) posted a decline and is the "primary headwind" to growth with no Q4 recovery expected. But with DR ads accelerating (+8% with 3pt improvement), international markets on fire (Europe +12%, RoW +13%), and operating leverage finally showing up (37% EBITDA flow-through), this looks like a company choosing sustainable profitability over vanity user metrics.
π Bull Thesis
π€
AI Distribution Platform
Perplexity Deal Structure: $400M over 1 year (combination cash + equity) as global rollout achieved, default chat inbox placement
No Ad Sales Conflict: Snap won't sell ads against Perplexity responses, helps drive Perplexity subscribers instead, maintaining trust
Platform Play: Advertisers "struggling to find distribution channels" for conversational commerce bots they're building, Snap opening chat interface to more AI agents
API Development: Perplexity API work will support "other partners over time" as Snap pursues "more partnerships" with AI companies seeking distribution
No Ad Sales Conflict: Snap won't sell ads against Perplexity responses, helps drive Perplexity subscribers instead, maintaining trust
Platform Play: Advertisers "struggling to find distribution channels" for conversational commerce bots they're building, Snap opening chat interface to more AI agents
API Development: Perplexity API work will support "other partners over time" as Snap pursues "more partnerships" with AI companies seeking distribution
π
Subscription Goldmine
Explosive Growth: Snapchat+ revenue $190M in Q3 (+54% YoY), $750M+ annualized run rate
High Margin: Subscription revenue has superior margins vs advertising, ~17M subscribers paying ~$4/month
New Products: Memories storage plans, Lens+ with AI features, Platinum bundles expanding ARPU
Runway: Only 4% of DAUs subscribe, significant penetration opportunity with Gen Z willing to pay for premium features
High Margin: Subscription revenue has superior margins vs advertising, ~17M subscribers paying ~$4/month
New Products: Memories storage plans, Lens+ with AI features, Platinum bundles expanding ARPU
Runway: Only 4% of DAUs subscribe, significant penetration opportunity with Gen Z willing to pay for premium features
π―
Ad Platform Inflection
DR Acceleration: Direct response ads +8% YoY with 3pt acceleration from Q2, driven by pixel purchase and app purchase optimizations
Purchase Ads Surge: Purchase-related ad revenue +30% YoY from "higher attribution accuracy and better campaign performance"
Sponsored Snaps Scale: 22% more conversions, 19% lower CPAs, Kantar study shows 85% of users find them relevant and fitting
Smart Tools Launch: Smart Targeting live (8.8% conversion lift), Smart Budget rolling out (5% CPA improvement, 17% spend increase), Smart Ad testing starting
Purchase Ads Surge: Purchase-related ad revenue +30% YoY from "higher attribution accuracy and better campaign performance"
Sponsored Snaps Scale: 22% more conversions, 19% lower CPAs, Kantar study shows 85% of users find them relevant and fitting
Smart Tools Launch: Smart Targeting live (8.8% conversion lift), Smart Budget rolling out (5% CPA improvement, 17% spend increase), Smart Ad testing starting
π
Global Growth Engine
Europe Accelerating: Advertising revenue +12% YoY (6pt acceleration from Q2), strong across both LCS and SMB segments
Rest of World Momentum: Ad revenue +13% YoY (10pt acceleration from Q2), demonstrating emerging market monetization progress
Revenue Diversification: North America LCS now 43% of revenue (down 10pts over 2 years), reducing concentration risk as international scales
Impression Growth: Global impressions +22% YoY driven by Sponsored Snaps and Spotlight expansion, though eCPMs down 13% from mix shift
Rest of World Momentum: Ad revenue +13% YoY (10pt acceleration from Q2), demonstrating emerging market monetization progress
Revenue Diversification: North America LCS now 43% of revenue (down 10pts over 2 years), reducing concentration risk as international scales
Impression Growth: Global impressions +22% YoY driven by Sponsored Snaps and Spotlight expansion, though eCPMs down 13% from mix shift
π» Bear Thesis
βοΈ
Regulatory Tsunami
Explicit DAU Warning: Management stated "we expect overall DAU may decline in Q4" with "particularly negative impacts in certain jurisdictions"
Cannot Predict Impact: CFO said regulations combined with age verification "are likely to have negative impacts on user engagement metrics that we cannot currently predict"
Multi-Jurisdiction Risk: Australian ban takes effect December, management expects "similar regulations in other jurisdictions may take effect or be passed in the near future"
Age Verification Timeline: Apple signals rolling out Q4 2025, Google solution "perhaps at the beginning of next year" creating continuous headwind
Cannot Predict Impact: CFO said regulations combined with age verification "are likely to have negative impacts on user engagement metrics that we cannot currently predict"
Multi-Jurisdiction Risk: Australian ban takes effect December, management expects "similar regulations in other jurisdictions may take effect or be passed in the near future"
Age Verification Timeline: Apple signals rolling out Q4 2025, Google solution "perhaps at the beginning of next year" creating continuous headwind
π₯
Competitive Pressure
Meta Dominance: Facebook Q3 revenue +26% to $51B, Instagram/Threads capturing Gen Z with AI features
TikTok Threat: Short-form video leader with superior algorithm and creator economy competing for attention
Ad Market Share: Snap at $1.5B quarterly run rate vs Meta $51B and Amazon ads $18B - tiny player
Innovation Race: Competitors rapidly deploying AI chatbots and AR features, Snap's differentiation eroding
TikTok Threat: Short-form video leader with superior algorithm and creator economy competing for attention
Ad Market Share: Snap at $1.5B quarterly run rate vs Meta $51B and Amazon ads $18B - tiny player
Innovation Race: Competitors rapidly deploying AI chatbots and AR features, Snap's differentiation eroding
π
Growth Deceleration
North America LCS Crisis: Large client solutions posted "modest decline" in Q3, represents 43% of total revenue, "primary headwind to our overall revenue growth"
No Q4 Recovery: CFO stated "we don't have recovery in that North America large client segment really baked in in Q4" with guidance
Revenue Growth Slowing: Q4 guidance +8-10% YoY vs Q3's +10%, decelerating from 15% last year, mature business dynamics emerging
eCPM Pressure: Platform-wide eCPMs down 13% YoY despite 22% impression growth, Sponsored Snaps/Spotlight mix creating pricing headwinds
No Q4 Recovery: CFO stated "we don't have recovery in that North America large client segment really baked in in Q4" with guidance
Revenue Growth Slowing: Q4 guidance +8-10% YoY vs Q3's +10%, decelerating from 15% last year, mature business dynamics emerging
eCPM Pressure: Platform-wide eCPMs down 13% YoY despite 22% impression growth, Sponsored Snaps/Spotlight mix creating pricing headwinds
πΈ
Profitability Concerns
Intentional Engagement Sacrifice: CEO admitted monetization efforts "do involve trade-offs with engagement, so we expect some adverse impact on engagement metrics"
Infrastructure Cuts: Testing changes to "prefetching and caching" and "ranking and retrieval systems" in low-monetization geos, "potentially coming at the cost of adverse trade-offs with engagement"
Friend Stories Problem: Engagement shifting from Friend Stories (conversation starter) to Spotlight requiring product "migration" of behavior that may not work
AR Burn Rate: Spectacles moving to 100% owned subsidiary for "optionality" on partnerships suggests financial strain, unclear path to monetization pre-2026 launch
Infrastructure Cuts: Testing changes to "prefetching and caching" and "ranking and retrieval systems" in low-monetization geos, "potentially coming at the cost of adverse trade-offs with engagement"
Friend Stories Problem: Engagement shifting from Friend Stories (conversation starter) to Spotlight requiring product "migration" of behavior that may not work
AR Burn Rate: Spectacles moving to 100% owned subsidiary for "optionality" on partnerships suggests financial strain, unclear path to monetization pre-2026 launch
This analysis is for informational purposes only and should not be considered investment advice. Please consult with a financial advisor before making investment decisions.

