- Equity Research Cheat Sheets
- Posts
- V 3Q25 - "don't ever recall being so excited about the opportunities ahead of this company", says management. Bull case $450 Bear case $305
V 3Q25 - "don't ever recall being so excited about the opportunities ahead of this company", says management. Bull case $450 Bear case $305
Cheat Sheets
VISA (V)
📊 Q4 Revenue $10.7B +12% YoY | FY25 Revenue $40B +11% | EPS $2.98 +10% Q4 | FY25 EPS $11.47 +14%
Market Cap: $670B | 34,000 Employees | 200+ Countries | CEO: Ryan McInerney | 12B Endpoints on Network | HQ: San Francisco, CA
Stock Price: $348.75 | Change: +9.76% YTD | 52-Week Range: $258.74-$375.51
Price Targets (12-18 Months)
$450
Bull Case (+29%)
2026 EPS: $13.50 | P/E: 33x
🚀 Needs:
Revenue growth sustains low-double digits • VAS accelerates to $13B+ (25%+ growth) • Visa Direct hits 16B transactions (+27%) • Agentic commerce drives material new volumes • Operating leverage from AI-driven efficiencies
$400
Base Case (+15%)
2026 EPS: $12.75 | P/E: 31.5x
📊 Needs:
FY26 guidance achieved: low-double digit revenue growth • Payments volume +9% trajectory holds • Cross-border +11-12% sustained • OpEx grows in line with revenue • Consumer spending resilience continues
$305
Bear Case (-13%)
2026 EPS: $10.50 | P/E: 29x
⚠️ Risks:
Consumer spending weakens materially • Cross-border travel declines • Incentives spike beyond 20% renewals guidance • Tax rate rises to 19-20% range • Agentic commerce/stablecoins fail to materialize
The TL;DR
💰
What Happened
Q4 REVENUE: $10.7B, up 12% YoY | FY25: $40B, up 11%
Q4 EPS: $2.98, up 10% YoY | FY25: $11.47, up 14%
FY25 PAYMENTS VOLUME: $14T, up 8% YoY constant dollars
FY25 TRANSACTIONS: 258B processed, up 10% YoY
Q4 CROSS-BORDER: Up 11% (ex-intra-Europe), e-commerce +13%, travel +10%
Q4 EPS: $2.98, up 10% YoY | FY25: $11.47, up 14%
FY25 PAYMENTS VOLUME: $14T, up 8% YoY constant dollars
FY25 TRANSACTIONS: 258B processed, up 10% YoY
Q4 CROSS-BORDER: Up 11% (ex-intra-Europe), e-commerce +13%, travel +10%
📈
Why It Matters
RESILIENT CONSUMER: U.S. payments +8% in Q4, higher spending bands driving growth
DIVERSIFIED BUSINESS: Broad exposure across credit/debit, discretionary/non-discretionary, consumer/commercial
VAS MOMENTUM: FY25 VAS grew 23% constant dollars to approach 30% of revenue mix
CMS ACCELERATION: Q4 commercial payments +10%, FY25 CMS revenue +15%
CAPITAL RETURNS: Q4: $4.9B buyback + $1.1B dividends | Dividend raised 14% for FY26
DIVERSIFIED BUSINESS: Broad exposure across credit/debit, discretionary/non-discretionary, consumer/commercial
VAS MOMENTUM: FY25 VAS grew 23% constant dollars to approach 30% of revenue mix
CMS ACCELERATION: Q4 commercial payments +10%, FY25 CMS revenue +15%
CAPITAL RETURNS: Q4: $4.9B buyback + $1.1B dividends | Dividend raised 14% for FY26
🎯
What's Next
FY26 GUIDANCE: Low-double digit revenue & EPS growth | Q1 guidance: high-end low-double digits
INCENTIVE OUTLOOK: ~20% of payments volume up for renewal, incentive growth similar to FY25
TAX RATE GUIDANCE: 18.5-19% (up from sub-18% in FY24-25) as one-time benefits fade
OPEX INVESTMENT: Low-double digit growth matching revenue, Q2/Q3 peak due to Olympics & FIFA
AGENTIC COMMERCE: Visa Trusted Agent Protocol launched, Intelligent Commerce powering live transactions
INCENTIVE OUTLOOK: ~20% of payments volume up for renewal, incentive growth similar to FY25
TAX RATE GUIDANCE: 18.5-19% (up from sub-18% in FY24-25) as one-time benefits fade
OPEX INVESTMENT: Low-double digit growth matching revenue, Q2/Q3 peak due to Olympics & FIFA
AGENTIC COMMERCE: Visa Trusted Agent Protocol launched, Intelligent Commerce powering live transactions
💡
Bottom Line for Retail Investors
Visa delivered a fortress-quality fiscal year with FY25 revenue up 11% to $40B and EPS up 14% to $11.47, proving its global payments network remains unstoppable. Management's excitement is palpable: "I don't ever recall being so excited about the opportunities ahead of this company." The FY26 guidance calls for continued low-double digit growth in both revenue and EPS, with consumer spending resilient, cross-border strong at 11%, and VAS now approaching 30% of revenue growing mid-20s. The company's investing heavily in agentic commerce (already powering live transactions), stablecoins ($140B+ facilitated since 2020), and next-gen VisaNet with 50%+ code built using generative AI. With 12.6B Visa Direct transactions (+27%), 16B tokens issued, and Olympics/FIFA World Cup sponsorships driving Q2-Q3 FY26, the growth levers are firing. You're paying 34x P/E for quality, but this is the only toll road on $14T in annual payment flows with industry-leading margins and a 14% dividend increase.
Bull Thesis 🐂
🌍
Hyperscaler Network of Networks
12B ENDPOINTS: 4B cards, 4B bank accounts, 4B digital wallets - unmatched global connectivity
700B+ API CALLS: FY25 across 3,700+ endpoints = Visa-as-a-Service stack powering ecosystem
TOKENIZATION SCALE: 16B+ Visa tokens (up from 10B in May 2024), targeting 100% e-commerce
NEXT-GEN VISANET: Cloud-ready, microservices architecture with 50%+ code built using GenAI
700B+ API CALLS: FY25 across 3,700+ endpoints = Visa-as-a-Service stack powering ecosystem
TOKENIZATION SCALE: 16B+ Visa tokens (up from 10B in May 2024), targeting 100% e-commerce
NEXT-GEN VISANET: Cloud-ready, microservices architecture with 50%+ code built using GenAI
💸
Cash Generation Machine
MARGIN EXCELLENCE: 97.8% gross margin and 66.8% operating margin = pricing power
FCF CONVERSION: Converts 50%+ of revenue to free cash flow, $17B+ returned YTD
ROE POWERHOUSE: 53% return on equity shows exceptional capital efficiency
CAPITAL LIGHT: Minimal capex requirements allow massive shareholder distributions
FCF CONVERSION: Converts 50%+ of revenue to free cash flow, $17B+ returned YTD
ROE POWERHOUSE: 53% return on equity shows exceptional capital efficiency
CAPITAL LIGHT: Minimal capex requirements allow massive shareholder distributions
🚀
New Flows Scaling Fast
VISA DIRECT: 12.6B transactions in FY25 (+27% YoY), expanding cross-border payouts globally
VAS APPROACHING 30%: FY25 VAS revenue +23% constant dollars, now ~$12B annually
COMMERCIAL VOLUME: FY25 $1.8T (+7%), Q4 accelerated to +10% with cross-border strength
TAP TO EVERYTHING: 79% of face-to-face transactions are taps, 1,000 transit systems globally (+19% growth)
VAS APPROACHING 30%: FY25 VAS revenue +23% constant dollars, now ~$12B annually
COMMERCIAL VOLUME: FY25 $1.8T (+7%), Q4 accelerated to +10% with cross-border strength
TAP TO EVERYTHING: 79% of face-to-face transactions are taps, 1,000 transit systems globally (+19% growth)
🤖
Agentic Commerce & Stablecoin Leadership
LIVE AGENTIC TRANSACTIONS: Visa Intelligent Commerce powering transactions, Trusted Agent Protocol launched
STABLECOIN MOMENTUM: $140B+ facilitated since 2020, 130+ linked card programs in 40+ countries
SETTLEMENT EXPANSION: 4 stablecoins on 4 blockchains, $2.5B+ annualized settlement run rate
VISA ACCEPT: Launched in Sri Lanka, targeting 25 countries, enables 7M sellers to accept cards with smartphone
STABLECOIN MOMENTUM: $140B+ facilitated since 2020, 130+ linked card programs in 40+ countries
SETTLEMENT EXPANSION: 4 stablecoins on 4 blockchains, $2.5B+ annualized settlement run rate
VISA ACCEPT: Launched in Sri Lanka, targeting 25 countries, enables 7M sellers to accept cards with smartphone
Bear Thesis 🐻
⚠️
Macro Headwinds Looming
CONSUMER SPENDING RISK: High inflation + elevated rates could finally crack spending resilience
RECESSION EXPOSURE: Discretionary spending most vulnerable in economic downturn
TRAVEL VOLATILITY: Geopolitical tensions, fuel prices could hammer cross-border volumes
CREDIT QUALITY: Rising delinquencies at card issuers could reduce transaction volumes
RECESSION EXPOSURE: Discretionary spending most vulnerable in economic downturn
TRAVEL VOLATILITY: Geopolitical tensions, fuel prices could hammer cross-border volumes
CREDIT QUALITY: Rising delinquencies at card issuers could reduce transaction volumes
🏦
Regulatory & Incentive Pressure
CLIENT INCENTIVES: 20% of payments volume up for renewal in FY26, rate pressure ongoing
TAX HEADWIND: Rate rising to 18.5-19% in FY26 from sub-18% as one-time benefits expire
GLOBAL REGULATION: EU and other regions capping interchange fees, pressuring long-term margins
ANTITRUST RISK: DOJ/FTC may target Visa's market dominance and merchant agreements
TAX HEADWIND: Rate rising to 18.5-19% in FY26 from sub-18% as one-time benefits expire
GLOBAL REGULATION: EU and other regions capping interchange fees, pressuring long-term margins
ANTITRUST RISK: DOJ/FTC may target Visa's market dominance and merchant agreements
💳
Disruptive Payment Competition
REAL-TIME RAILS: FedNow, RTP, PIX enabling instant account-to-account transfers bypassing cards
BUY NOW PAY LATER: Affirm, Klarna, AfterPay capturing point-of-sale transactions
DIGITAL WALLETS: Apple Pay, Google Pay, Venmo disintermediating card networks
OPEN BANKING: APIs allowing direct bank connections, reducing card dependency
BUY NOW PAY LATER: Affirm, Klarna, AfterPay capturing point-of-sale transactions
DIGITAL WALLETS: Apple Pay, Google Pay, Venmo disintermediating card networks
OPEN BANKING: APIs allowing direct bank connections, reducing card dependency
⚠️
Macro & Execution Risks
CONSUMER WEAKNESS: High-spending bands driving growth - vulnerable if affluent consumers pull back
OPEX MATCHING REVENUE: Low-double digit expense growth limits margin expansion opportunity
Q3 FY26 TOUGH COMP: Lapping strong volatility benefits and low incentives from Q3 FY25
INNOVATION EXECUTION: Heavy investments in agentic commerce, stablecoins must deliver material volumes to justify spend
OPEX MATCHING REVENUE: Low-double digit expense growth limits margin expansion opportunity
Q3 FY26 TOUGH COMP: Lapping strong volatility benefits and low incentives from Q3 FY25
INNOVATION EXECUTION: Heavy investments in agentic commerce, stablecoins must deliver material volumes to justify spend
This report is for informational purposes only and should not be considered investment advice. All data is as of October 28, 2025. Past performance does not guarantee future results. Please conduct your own research and consult with a qualified financial advisor before making investment decisions. All forward-looking statements involve risks and uncertainties.

